SECURITIES AND EXCHANGE COMMISSION
			 WASHINGTON, D.C. 20549

			       FORM 11-K


(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
       For the fiscaL year ended:    November 30, 1995

				   OR

[]   TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from ______________ to _______________


Commission File Number 1-4471

A.  Full title of the plan and address of the plan, if different from that of 
    the issuer  named below:

    XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN

B.  Name of issuer of the securities held pursuant to the plan and the address 
    of its principal executive office:

	   Xerox Corporation
	   P.O. Box 1600
	   Stamford, Connecticut 06904-1600




1





		       SIGNATURES

  THE PLAN.  Pursuant to the requirements of the Securities Exchange Act of 
  1934, the persons who administer the plan have duly caused this annual 
  report to be signed on its behalf by the undersigned thereunto duly 
  authorized.

XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN


Patricia M. Nazemetz
Plan Administrator

Stamford, Connecticut
Dated May 28, 1996
2




				   XEROX CORPORATION         
			    PROFIT SHARING AND SAVINGS PLAN

			   Financial Statements and Schedule

			      November 30, 1995 and 1994

		     (With Independent Auditors' Report Thereon)
3






					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

			 Statement of Net Assets Available for Plan Benefits
					with Fund Information
					  November 30, 1995

Fund Information _________________________________________________________________________________________________________________ Small International Company Xerox Segregated Employee Stock U.S Stock Stock Balanced Income Stock Assets Loan Fund Fund Fund Fund Fund Fund Fund Fund Total (see note 4) Assets: Investment in employees' loans $ - - - - - - - 55,089,047 55,089,047 Investment in Master Trust 73,612,588 75,230,057 71,105,345 584,912,455 767,283,041 130,445,603 864,596 - 1,703,453,685 Total assets 73,612,588 75,230,057 71,105,345 584,912,455 767,283,041 130,445,603 864,596 55,089,047 1,758,542,732 Liabilities: Accrued expenses and other liabilities (9,514) 55,601 29,473 474,491 112,074 38,576 - - 700,701 Due from (to) other funds 91,727 2,807,519 2,213,068 3,637,060 (11,184,917) 1,352,939 - 1,082,604 - Net assets available for plan benefits $73,713,829 77,981,975 73,288,940 588,075,024 755,986,050 131,759,966 864,596 56,171,651 1,757,842,031 The accompanying notes are an integral part of the financial statements.
4 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Statement of Net Assets Available for Plan Benefits with Fund Information November 30, 1994
Fund Information _________________________________________________________________________________________________________________ Small International Company Xerox Segregated Employee Stock U.S Stock Stock Balanced Income Stock Assets Loan Fund Fund Fund Fund Fund Fund Fund Fund Total (see note 4) Assets: Investment in employees' loans $ - - - - - - - 54,862,287 54,862,287 Investment in Master Trust 66,071,371 37,033,463 38,123,594 482,117,043 718,541,144 81,345,830 18,971,990 - 1,442,204,435 Total assets 66,071,371 37,033,463 38,123,594 482,117,043 718,541,144 81,345,830 18,971,990 54,862,287 1,497,066,722 Liabilities: Accrued expenses and other liabilities 71,626 35,147 44,911 649,589 497,558 54,250 - - 1,353,081 Due from (to) other funds (555,669) 73,020 809,692 (4,649,728) 748,137 2,432,972 - 1,141,576 - Net assets available for plan benefits $65,444,076 37,071,336 38,888,375 476,817,726 718,791,723 83,724,552 18,971,990 56,003,863 1,495,713,641 The accompanying notes are an integral part of the financial statements.
5 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Statement of Changes in Net Assets Available for Plan Benefits with Fund Information Year ended November 30, 1995
Fund Information _________________________________________________________________________________________________________________ Small International Company Xerox Segregated Employee Stock U.S Stock Stock Balanced Income Stock Assets Loan Fund Fund Fund Fund Fund Fund Fund Fund Total (see note 4) Contributions: Employer $1,509,983 1,387,801 1,569,077 19,239,174 19,063,717 4,681,935 - - 47,451,687 Employees' - - voluntary 7,537,090 7,455,412 6,676,232 36,759,920 39,766,636 9,394,117 - - 107,589,407 Total contributions 9,047,073 8,843,213 8,245,309 55,999,094 58,830,353 14,076,052 - - 155,041,094 Net income from Master Trust investments, net of administrative expenses 6,053,116 14,407,844 11,494,148 102,880,430 56,404,076 38,105,232 - - 229,344,846 Interest income on employees' loans - - - - - - - 3,935,432 3,935,432 15,100,189 23,251,057 19,739,457 158,879,524 115,234,429 52,181,284 - 3,935,432 388,321,372 Benefit payments (3,424,903) (2,689,180) (2,472,416) (38,658,781) (72,667,579) (6,540,282) - - (126,453,141) Transfers among funds (3,405,533) 20,348,762 17,133,524 (8,963,445) (5,709,720) 2,394,412 (18,030,356) (3,767,644) - Transfer from AMTX, Inc. - - - - 337,197 - - - 337,197 Transfer to Xerox Corporation Retirement Income Guarantee Plan - - - - - - (77,038) - (77,038) Net increase (decrease) in net assets available for plan benefits 8,269,753 40,910,639 34,400,565 111,257,298 37,194,327 48,035,414 (18,107,394) 167,788 262,128,390 Net assets available for plan benefits: Beginning of year 65,444,076 37,071,336 38,888,375 476,817,726 718,791,723 83,724,552 18,971,990 56,003,863 1,495,713,641 End of year $73,713,829 77,981,975 73,288,940 588,075,024 755,986,050 131,759,966 864,596 56,171,651 1,757,842,031 The accompanying notes are an integral part of the financial statements.
6 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Statement of Changes in Net Assets Available for Plan Benefits with Fund Information Year ended November 30, 1994
Fund Information _________________________________________________________________________________________________________________ Small International Company Xerox Segregated Employee Stock U.S Stock Stock Balanced Income Stock Assets Loan Fund Fund Fund Fund Fund Fund Fund Fund Total (see note 4) Contributions: Employees' - - voluntary $8,973,711 6,559,876 5,581,555 46,447,521 46,155,430 6,703,338 - - 120,421,431 Net income (loss) from Master Trust investments, net of administrative expenses 928,278 (305,396) 1,559,894 9,710,699 46,884,189 11,869,615 - - 70,647,279 Interest income on employees' loans - - - - - - - 3,985,617 3,985,617 9,901,989 6,254,480 7,141,449 56,158,220 93,039,619 18,572,953 - 3,985,617 195,054,327 Benefit payments (3,202,169) (1,386,953) (1,414,772) (34,596,847) (69,558,291) (4,536,540) - - (114,695,572) Transfers among funds 28,661,411 6,991,533 12,358,393 (21,263,465) (12,849,729) 13,495,873 (25,972,794) (1,421,222) - Net increase (decrease) in net assets available for plan benefits 35,361,231 11,859,060 18,085,070 297,908 10,631,599 27,532,286 (25,972,794) 2,564,395 80,358,755 Net assets available for plan benefits: Beginning of year 30,082,845 25,212,276 20,803,305 476,519,818 708,160,124 56,192,266 44,944,784 53,439,468 1,415,354,886 End of year $65,444,076 37,071,336 38,888,375 476,817,726 718,791,723 83,724,552 18,971,990 56,003,863 1,495,713,641 The accompanying notes are an integral part of the financial statements.
7 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements November 30, 1995 and 1994 (1) Description of Plan The following description of the Xerox Corporation Profit Sharing and Savings Plan (Plan) provides only general information. Participants should refer to the Plan document for a more complete description of the Plan's provisions. General The Plan is a defined contribution plan covering substantially all full and part-time U.S. employees of Xerox Corporation (sponsor) and participating subsidiaries, except those covered by a collective bargaining agreement unless that agreement calls for participation in the Plan. Employees are automatically eligible to participate in the Plan after completing one year of service. Payments of Benefits Upon termination of service, a participant may elect to receive either a lump sum amount equal to the value of his or her account, or purchase an annuity payable from a legal reserve life insurance company. Amounts allocated to participants who have elected to withdraw from the Plan but have not been paid are $3,525,402 in 1995 and $4,975,553 in 1994. Employee Savings Contributions Subject to limits imposed by the Internal Revenue Code, eligible employees may contribute up to 18% of pay (as defined in the Plan) through any combination of before-tax and after-tax payroll deductions. (The maximum before-tax contribution for the 1995 calendar year is $9,240.) Employees are immediately vested in their savings contributions. Xerox Optional Profit Sharing Contributions Eligible employees may receive an optional profit sharing contribution from the Sponsor. The contribution ranges from zero to 10% of pay and is based upon the return on assets (ROA) of the Xerox Document Processing industry segment as defined in the Plan document. ROA is determined as of the Sponsor's calendar year-end, which differs from the November 30 Plan year-end. An employee may receive the contribution in cash or Xerox Corporation common stock, or may elect to invest all or part of the contribution on a tax deferred basis, subject to limits imposed by the Internal Revenue Code, through the Plan's investment funds. Employees are immediately vested in optional profit sharing contributions. 8 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (1) Description of Plan (continued) For the calendar year ended December 31, 1995, the Sponsor's ROA was 18.5% which will result in an optional profit sharing contribution for the plan year ending November 30, 1995 for all eligible active employees at December 31, 1995 equal to 10% of pay or $230,473,696. Participants elected to invest $57,961,217 into the Plan which will be recorded as an employer contribution in the Plan's financial statements for the plan year ended November 30, 1996. For the calendar year ended December 31, 1994, the Sponsor's ROA was 16.1%, which resulted in an optional profit sharing contribution for the plan year ending November 30, 1994 for all eligible active employees at December 31, 1994 equal to 9.1% of pay or $217,371,719. Participants elected to invest $47,451,687 into the Plan which is recorded as an employer contribution in the Plan's financial statements for the plan year ended November 30, 1995. For the calendar year ended December 31, 1993, ROA targets (as defined in the Plan document) requiring the sponsor to make optional profit sharing contributions were not achieved. Accordingly, no optional profit sharing contributions were made in the plan year ended November 30, 1994. Investment Funds As further described in note 3, the investment funds are part of the Xerox Trust Agreement to Fund Retirement Plans (Master Trust). Employees can direct their plan accounts to one or more of the following six investment funds: International Stock Fund -- Invests primarily in stocks of companies based outside of the U.S. U.S. Stock Fund -- Invests primarily in stocks of medium to large U.S. companies. Small Company Stock Fund -- Invests primarily in stocks of smaller U.S. companies that fund managers believe have greater value than indicated by the current market price, or above average prospects for long-term growth. Balanced Fund -- Under normal market conditions, invests approximately 70% in stocks; most of the remainder in bonds; some real estate, private placements, and cash. The mix may shift with market outlook. 9 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (1) Description of Plan (continued) Income Fund -- Invests in contracts with insurance companies and banks; short to intermediate duration, high-quality bonds. Xerox Stock Fund -- Invests in Xerox Corporation common stock and some cash for administrative purposes. 9 Segregated Assets Fund This fund was established on April 1, 1991 and represents participant investments in certain guaranteed investment contracts which are segregated and frozen. See note 4 to the financial statements for further discussion. Employee Loan Fund Participants are permitted to borrow from their profit sharing savings accounts subject to certain limitations. The loans are payable over terms up to 14.5 years and bear interest at the quarterly Citibank commercial prime rate in effect at the time of loan issuance plus 1%. Principal and interest payments on the loans are redeposited into the participants' accounts based on their current investment allocation elections. Loans are issued at market value. At November 30, 1995, market value on loans approximates fair value. (2) Federal Income Taxes The Plan obtained its latest determination letter from the Internal Revenue Service (IRS) on September 18, 1995, covering Plan amendments through January 31, 1995, indicating that the Plan, as designed, was in compliance with the applicable requirements of the Internal Revenue Code. The Plan administrator and the Plan's internal tax counsel believe that the Plan, as currently designed and operated, is in compliance with the applicable requirements of the Internal Revenue Code. Accordingly, they believe that the Plan was qualified and the related trust was tax-exempt as of the financial statement date. As long as the Plan continues to be qualified under present federal income tax laws and regulations, participants will not be taxed on company contributions or on investment earnings on such contributions at the time such contributions and investment earnings are received by the trustee under the Plan, but may be subject to tax thereon at such time as they receive distributions under the Plan. 10 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust As discussed in note 1, the Plan participates in the Master Trust. The following other Xerox employee benefit plans also participate in the Master Trust as of November 30, 1995: The Profit Sharing Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L. - C.I.O. - C.L.C. Xerox Corporation Retirement Income Guarantee Plan; Retirement Income Guarantee Plan of Xerox Corporation and The Xerographic Division,Union of Needletrades, Industrial and Textile Employees, A.F.L. - C.I.O.- C.L.C.; and XDS Investment Plan. The Master Trust has six investment pools -- the International Stock Pool, U.S. Stock Pool, Small Company Stock Pool, All Other Pool, Income Fund, and the Xerox Stock Fund. Participants direct their accounts into investment funds, as described in note 1, which participate in the aforementioned investment pools. Each of the plans has an ownership interest in one or more of these investment pool in accordance with that interest as determined by participant fund elections. In addition, there is a Segregated Assets Fund which is discussed in note 4. The following financial information is presented for the Master Trust and each of the Master Trust investment pools: 11 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Statement of Net Assets of the Master Trust as of November 30, 1995:
Small International Company Xerox Segregated Stock U.S Stock Stock All Other Income Stock Assets Pool Pool Pool Pool Fund Fund Fund Total Assets (see note 4) Receivables: Accrued dividends $ 698,388 951,310 153,069 554,383 - 754,349 - 3,111,499 Accrued interest 338,037 381,209 192,981 10,093,759 7,869,209 1,929 - 18,877,124 Due from brokers 4,232,947 11,272,276 1,602,820 70,751,303 21,414,712 - - 109,274,058 Total receivables 5,269,372 12,604,795 1,948,870 81,399,445 29,283,921 756,278 - 131,262,681 Investments at fair value: At market value: Short-term investments 14,959,661 50,261,165 35,589,654 188,143,760 45,129,459 506,921 - 334,590,620 Fixed income investments 8,948,937 10,355,388 - 809,199,571 281,135,924 - - 1,109,639,820 Equity securities: Xerox common stock - - - - - 139,634,250 - 139,634,250 Other 728,766,550 1,271,544,615 547,487,444 686,264,675 - - - 3,234,063,284 Investments at contract value: Investment contracts with insurance companies and banks - - - - 755,908,409 - 1,269,049 757,177,458 At estimated fair value: Interest in real estate trusts - - - 147,958,900 - - - 147,958,900 Other investments - - - 112,288,466 - - - 112,288,466 Total investments 752,675,148 1,332,161,168 583,077,098 1,943,855,372 1,082,173,792 140,141,171 1,269,049 5,835,352,798 Total assets 757,944,520 1,344,765,963 585,025,968 2,025,254,817 1,111,457,713 140,897,449 1,269,049 5,966,615,479 Liabilities Cash overdraft - 66 13 109,973 - - - 110,052 Due to brokers 10,932,258 19,692,289 4,030,794 98,607,735 3,436,720 1,717,850 - 138,417,646 Net assets $747,012,262 1,325,073,608 580,995,161 1,926,537,109 1,108,020,993 139,179,599 1,269,049 5,828,087,781
12 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) The allocation of Master Trust investments by investment pool and fund as of November 30, 1995 is as follows:
Small International Company Xerox Segregated Stock U.S Stock Stock Balanced Income Stock Assets Fund Fund Fund Fund Fund Fund Fund Total (see note 4) International Stock Pool $ 77,482,237 - - 669,530,025 - - - 747,012,262 U.S. Stock Pool - 78,184,642 - 1,246,888,966 - - - 1,325,073,608 Small Company Stock Pool - - 74,130,432 506,864,729 - - - 580,995,161 All Other Pool - - - 1,926,537,109 - - - 1,926,537,109 Income Fund - - - - 1,108,020,993 - - 1,108,020,993 Xerox Stock Fund - - - - - 139,179,599 - 139,179,599 Segregated Assets Fund - - - - - - 1,269,049 1,269,049 Total $ 77,482,237 78,184,642 74,130,432 4,349,820,829 1,108,020,993 139,179,599 1,269,049 5,828,087,781
13 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Investments in the Master Trust for all participating plans as of November 30, 1995 are as follows:
Small International Company Xerox Segregated Stock U.S Stock Stock Balanced Income Stock Assets Fund Fund Fund Fund Fund Fund Fund Total (see note 4) Xerox Corporation Profit Sharing and Savings Plan $ 73,612,588 75,230,057 71,105,345 584,912,455 767,283,041 130,445,603 864,596 1,703,453,683 The Profit Sharing Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employes, A.F.L.-C.I.O C.L.C. 3,869,649 2,954,585 3,025,087 37,830,372 95,765,469 8,733,996 85,695 152,264,853 Xerox Corporation Retirement Income Guarantee Plan - - - 3,324,141,518 213,746,813 - 279,767 3,538,168,098 Retirement Income Guarantee Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-C.I.O.- C.L.C. - - - 402,496,038 31,225,670 - 38,991 433,760,699 XDS Investment Plan - - - 440,446 - - - 440,446 Total $ 77,482,237 78,184,642 74,130,432 4,349,820,829 1,108,020,993 139,179,599 1,269,049 5,828,087,781
14 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Statement of Net Assets of the Master Trust as of November 30, 1994:
Small International Company Xerox Segregated Stock U.S Stock Stock All Other Income Stock Assets Pool Pool Pool Pool Fund Fund Fund Total Assets (see note 4) Receivables: Accrued dividends $ 739,927 902,683 384,005 962,589 - 647,774 - 3,636,978 Accrued interest 31,634 467,698 246,978 11,408,094 6,385,420 6,679 - 18,546,503 Due from brokers 50,810,131 15,106,943 32,916,635 62,027,865 - - - 160,861,574 Total receivables 51,581,692 16,477,324 33,547,618 74,398,548 6,385,420 654,453 - 183,045,055 Investments at fair value: At market value: Short-term investments 5,796,344 42,326,949 56,522,639 235,949,816 50,879,699 973,372 - 392,448,819 Fixed income investments 753,429 20,082,445 - 718,869,624 168,599,692 - - 908,305,190 Equity securities: Xerox common stock - - - - - 84,858,427 - 84,858,427 Other 672,108,462 847,486,121 581,854,946 513,658,546 - - - 2,615,108,075 Investment contracts with insurance companies and banks - - - - 825,795,446 - 27,686,390 853,481,836 At estimated fair value: Real estate trust interests - - - 165,630,637 - - - 165,630,637 Other investments - - - 91,304,131 - - - 91,304,131 Total investments 678,658,235 909,895,515 638,377,585 1,725,412,754 1,045,274,837 85,831,799 27,686,390 5,111,137,115 Total assets 730,239,927 926,372,839 671,925,203 1,799,811,302 1,051,660,257 86,486,252 27,686,390 5,294,182,170 Due to brokers 13,937,155 15,992,660 11,442,462 48,988,924 - - - 90,361,201 Net assets $716,302,772 910,380,179 660,482,741 1,750,822,378 1,051,660,257 86,486,252 27,686,390 5,203,820,969
15 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) The allocation of Master Trust investments by investment pool and fund as of November 30, 1994 is as follows:
Small International Company Xerox Segregated Stock U.S Stock Stock Balanced Income Stock Assets Fund Fund Fund Fund Fund Fund Fund Total (see note 4) International Stock Pool $ 69,638,452 - - 646,664,320 - - - 716,302,772 U.S. Stock Pool - 38,368,076 - 872,012,103 - - - 910,380,179 Small Company Stock Pool - - 39,472,492 621,010,249 - - - 660,482,741 All Other Pool - - - 1,750,822,378 - - - 1,750,822,378 Income Fund - - - - 1,051,660,257 - - 1,051,660,257 Xerox Stock Fund - - - - - 86,486,252 - 86,486,252 Segregated Assets Fund - - - - - - 27,686,390 27,686,390 Total $ 69,638,452 38,368,076 39,472,492 3,890,509,050 1,051,660,257 86,486,252 27,686,390 5,203,820,969
16 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Investments in the Master Trust for all participating plans as of November 30, 1994 are as follows:
Small International Company Xerox Segregated Stock U.S Stock Stock Balanced Income Stock Assets Fund Fund Fund Fund Fund Fund Fund Total (see note 4) Xerox Corporation Profit Sharing and Savings Plan $ 66,071,371 37,033,463 38,123,594 482,117,043 718,541,144 81,345,830 18,971,990 1,442,204,435 The Profit Sharing Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-C.I.O.- C.L.C. 3,567,081 1,334,613 1,348,898 30,593,699 90,862,095 5,140,422 1,874,205 134,721,013 Xerox Corporation Retirement Income Guarantee Plan - - - 3,000,228,425 209,683,564 - 5,989,417 3,215,901,406 Retirement Income Guarantee Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-C.I.O.- C.L.C. - - - 377,207,391 32,573,454 - 850,778 410,631,623 XDS Investment Plan - - - 362,492 - - - 362,492 Total $ 69,638,452 38,368,076 39,472,492 3,890,509,050 1,051,660,257 86,486,252 27,686,390 5,203,820,969
17 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Statement of Changes in Net Assets of the Master Trust for the year ended November 30, 1995:
Small International Company Xerox Segregated Stock U.S Stock Stock All Other Income Stock Assets Pool Pool Pool Pool Fund Fund Fund Total (see note 4) Additions: Transfers in $11,203,070 10,647,422 9,889,067 85,878,768 84,155,229 17,685,297 - 219,458,853 Investment earnings: Interest 770,531 3,528,423 2,776,738 76,856,014 74,729,139 76,567 - 157,737,412 Dividends 10,025,054 38,515,695 11,517,423 24,966,258 - 2,953,609 - 87,978,039 Net App(Dep) 58,941,923 271,364,157 102,753,507 224,463,457 8,921,130 37,632,740 - 704,076,914 Margin Variation on future investments 1,028,520 - - 24,311,485 (161,741) - - 25,178,264 Other 177,235 31,509 167,756 860,675 34,868 2,867 - 1,274,910 Total investment earnings 70,943,263 313,439,784 117,215,424 351,457,889 83,523,396 40,665,783 - 977,245,539 Total Additions 82,146,333 324,087,206 127,104,491 437,336,657 167,678,625 58,351,080 - 1,196,704,392 Deductions: Administrative Expense 5,498,273 4,104,929 3,358,532 14,784,130 2,519,253 123,498 - 30,388,615 Transfer out 4,762,702 3,679,415 3,354,142 352,038,038 168,483,364 10,173,220 - 542,490,881 Total deductions 10,260,975 7,784,344 6,712,674 366,822,168 171,002,617 10,296,718 - 572,879,496 Transfers between funds/pools (41,175,868) 98,390,567 (199,879,397) 105,200,242 59,242,812 4,638,985 (26,417,341) - Transfer from AMTX, Inc. - - - - 441,916 - - 441,916 Net assets: Beginning of year 716,302,772 910,380,179 660,482,741 1,750,822,378 1,051,660,257 86,486,252 27,686,390 5,203,820,969 End of year $747,012,262 1,325,073,608 580,995,161 1,926,537,109 1,108,020,993 139,179,599 1,269,049 5,828,087,781
18 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) The allocation of net income from Master Trust investments, net of administrative expenses, by investment pool and fund for the year ended November 30, 1995:
Small International Company Xerox Stock U.S Stock Stock Balanced Income Stock Fund Fund Fund Fund Fund Fund Total International Stock Pool $6,256,251 - - 59,188,739 - - 65,444,990 U.S. Stock Pool - 14,942,724 - 294,392,131 - - 309,334,855 Small Company Stock Pool - - 11,888,984 101,967,908 - - 113,856,892 All Other Pool - - - 336,673,759 - - 336,673,759 Income Fund - - - - 81,004,143 - 81,004,143 Xerox Stock Fund - - - - - 40,542,284 40,542,284 Total $6,256,251 14,942,724 11,888,984 792,222,537 81,004,143 40,542,284 946,856,923
19 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Net income from Master Trust investments, net of administrative expenses for all participating plans for the year ended November 30, 1995:
Small International Company Xerox Stock U.S Stock Stock Balanced Income Stock Fund Fund Fund Fund Fund Fund Total Xerox Corporation Profit Sharing and Savings Plan $5,971,976 14,428,298 11,478,711 102,705,332 56,018,591 38,089,557 228,692,465 The Profit Sharing Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-C.I.O.- C.L.C. 284,275 514,426 410,273 6,531,337 6,937,779 2,452,727 17,130,817 Xerox Corporation Retirement Income Guarantee Plan - - - 608,237,890 15,767,773 - 624,005,663 Retirement Income Guarantee Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-C.I.O. C.L.C. - - - 74,686,415 2,280,000 - 76,966,415 XDS Investment Plan - - - 61,563 - - 61,563 Master Trust investment income, net of administrative expenses $6,256,251 14,942,724 11,888,984 792,222,537 81,004,143 40,542,284 946,856,923 * The above allocation of investment results, net of administrative expenses, is at the Master Trust level. This allocation differs from the amounts reported in the statement of changes in net assets available for plan benefits due to the impact of investment manager expenses accrued at the Plan level.
20 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Statement of Changes in Net Assets of the Master Trust for the year ended November 30, 1994:
Small International Company Xerox Segregated Stock U.S Stock Stock All Other Income Stock Assets Pool Pool Pool Pool Fund Fund Fund Total (see note 4) Additions: Transfers in $11,103,229 7,858,350 6,695,143 126,932,929 71,994,664 8,904,234 - 233,488,549 Investment earnings: Interest 9,403 1,787,764 867,612 66,936,509 72,848,224 46,636 - 142,496,148 Dividends 9,041,094 36,298,979 11,232,148 27,199,478 - 2,269,628 - 86,041,327 Net App(Dep) 39,332,070 (33,194,137) 29,005,444 (80,651,679) (2,811,275) 10,312,638 - (38,006,939) Other (490,147) 31,654 47,866 82,536 256,087 - - (72,004) Total 47,892,420 4,924,260 41,153,070 13,566,844 70,293,036 12,628,902 - 190,458,532 Total Additions 58,995,649 12,782,610 47,848,213 140,499,773 142,287,700 21,533,136 - 423,947,081 Deductions: Administrative Exp 3,757,485 3,619,773 3,684,933 15,744,129 1,613,751 40,968 - 28,461,039 Transfer out 4,648,473 2,178,149 2,153,359 215,151,406 129,516,572 6,960,078 - 360,608,037 Total deductions 8,405,958 5,797,922 5,838,292 230,895,535 131,130,323 7,001,046 - 389,069,076 Transfers between funds/pools 58,044,876 (37,565,445) 71,913,766 (66,395,732) 1,401,360 10,503,948 (37,902,773) - Net assets: Beginning of year 607,668,205 940,960,936 546,559,054 1,907,613,872 1,039,101,520 61,450,214 65,589,163 5,168,942,964 End of year $716,302,772 910,380,179 660,482,741 1,750,822,378 1,051,660,257 86,486,252 27,686,390 5,203,820,969
21 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) The allocation of net income (loss) from Master Trust investments, net of administrative expenses, by investment pool and fund for the year ended November 30, 1994:
Small International Company Xerox Stock U.S Stock Stock Balanced Income Stock Fund Fund Fund Fund Fund Fund Total International Stock Pool $1,008,818 - - 43,126,117 - - 44,134,935 U.S. Stock Pool - (292,005) - 1,596,492 - - 1,304,487 Small Company Stock Pool - - 1,630,870 35,837,267 - - 37,468,137 All Other Pool - - - (2,177,285) - - (2,177,285) Income Fund - - - - 68,679,285 - 68,679,285 Xerox Stock Fund - - - - - 12,587,934 12,587,934 Total $1,008,818 (292,005) 1,630,870 78,382,591 68,679,285 12,587,934 161,997,493
22 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Net income (loss) from Master Trust investments, net of administrative expenses for all participating plans for the year ended November 30, 1994:
Small International Company Xerox Stock U.S Stock Stock Balanced Income Stock Fund Fund Fund Fund Fund Fund Total Xerox Corporation Profit Sharing and Savings Plan $990,310 (276,821) 1,597,490 9,409,964 47,427,369 11,922,151 71,070,463 The Profit Sharing Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-C.I.O.- C.L.C. . 18,508 (15,184) 33,380 522,951 5,764,599 665,783 6,990,037 Xerox Corporation Retirement Income Guarantee Plan - - - 60,518,330 13,354,463 - 73,872,793 Retirement Income Guarantee Plan of Xerox Corporation and The Xerographic Division, Union of Needletrades and Textile Employees, A.F.L.-C.I.O.-., C.L.C . - - - 7,930,526 2,132,854 - 10,063,380 XDS Investment Plan - - - 820 - - 820 Master Trust investment income, net of administrative expenses $1,008,818 (292,005) 1,630,870 78,382,591 68,679,285 12,587,934 161,997,493 * The above allocation of investment results, net of administrative expenses, is at the Master Trust level. This allocation differs from the amounts reported in the statement of changes in net assets available for plan benefits due to the impact of investment manager expenses accrued at the Plan level.
23 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Master Trust investments are managed by selected investment managers under the direction of the Treasurer of Xerox Corporation. The Finance Committee of the Xerox Corporation Board of Directors is responsible for establishing investment guidelines, reviewing the investment decisions of the Treasurer and reviewing the investment results of the Master Trust. The Finance Committee of the Xerox Corporation Board of Directors consists, at present, of five members of the Xerox Corporation Board of Directors, none of whom are officers of Xerox Corporation. Marketable securities are valued at the last reported sales price on the last business day of the year. Quotations are obtained from national securities exchanges or, in instances where securities are not listed on any of the exchanges, quotations are obtained from brokerage firms. Securities and trust funds that are not readily marketable are valued based on comparisons to yields of issues of similar quality and maturities. The value of the investment contracts with insurance companies and banks is at contract value, which approximates fair value.. In connection with the investment contracts, all of which are fully benefit-responsive, the following information is presented: (i) The average investment yields for the years ended November 30, 1995 and 1994 were 6.9% and 6.7% respectively. (ii) The crediting interest rates at November 30, 1995 and 1994 ranged from 5.0% to 9.3% and from 4.2% to 10.2%, respectively. (iii) The fair value, as determined by discounting future cash flows and the market value of underlying investments, at November 30, 1995 and 1994 was approximately $767,473,688 and $811,978,057, respectively. Contract values were $757,177,458 and $853,481,836 at November 30, 1995 and 1994, respectively. The Master Trust invests in real estate group trusts. These trusts provide pension and profit sharing plans with a medium for pooling their funds for investment in income producing real estate. The group trusts value real estate holdings at estimated market value based upon independent appraisals, consideration of significant changes in economic circumstances, and capital additions made to properties after the appraisal date. Such market value estimates necessarily involve subjective judgments. Accordingly, the actual market price of the real estate can only be determined by negotiation between independent third parties in a sales transaction. 24 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (3) Master Trust (continued) Purchases and sales of securities are recorded on a trade date basis. Dividend income is recorded on the ex-dividend date. Interest income is recorded as earned. Margin variation represents market fluctuations on future contacts. Derivative financial instruments are used by the Master Trust's equity and balanced portfolio investment managers primarily to rebalance the fixed income/equity allocation of the Master Trust's portfolio and to hedge the currency risk component of the Master Trust's foreign investments. Certain of the Master Trust's fixed income investment managers are permitted to use certain specified types of derivative instruments as part of their respective strategies. These strategies include the use of futures and options as substitutes for certain types of fixed income securities. Leveraging of the Master Trust's assets and speculation are prohibited. Currency hedge positions are not permitted to exceed the level of exposure in the related Master Trust's assets. The derivative most commonly used by the investment managers are highly liquid exchange traded equity and fixed income futures and over-the-counter foreign exchange forward contracts. The use of derivative instruments is not believed to materially increase the credit or market risk of the Master Trust's investments. 25 (3) Master Trust (continued) The net appreciation (depreciation) of investments for the year ended November 30, 1995 is as follows:
U.S. Small International Stock Company All Other Income Xerox Stock Pool Pool Stock Pool Pool Fund Stock Fund Total Investments at fair value: Short-term and fixed income investments $ (65,138) 2,014,943 - 51,373,186 8,921,130 - 62,244,121 Xerox common stock - - - - - 37,632,740 37,632,740 Other equity investments 59,007,061 269,349,214 102,753,507 144,946,924 - - 576,056,706 Investments at estimated fair value: Real estate - - - 3,810,760 - - 3,810,760 Other investments - - - 24,332,587 - - 24,332,587 Total $ 58,941,923 271,364,157 102,753,507 224,463,457 8,921,130 37,632,740 704,076,914 26 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements
The net appreciation (depreciation) of investments for the year ended November 30, 1994 is as follows:
U.S. Small International Stock Company All Other Income Xerox Stock Pool Pool Stock Pool Pool Fund Stock Fund Total Investments at fair value: Short-term and fixed income investments $ (126,020) (776,284) - (72,906,554) (2,811,275) - (76,620,133) Xerox common stock - - - - - 10,312,638 10,312,638 Other equity investments 39,458,090 (32,417,853) 29,005,444 (11,170,424) - - 24,875,257 Investments at estimated fair value: Real estate trust interests - - - (3,774,706) - - (3,774,706) Other investments - - - 7,200,005 - - 7,200,005 Total $ 39,332,070 (33,194,137) 29,005,444 (80,651,679) (2,811,275) 10,312,638 (38,006,939) There are no investments in the Plan that represent 5% or more of Master Trust net assets. Other investment consist primarily of private placement limited partnerships.
(4) Segregated Assets Fund - Investment Contracts with Executive Life Insurance Company On April 11, 1991, the California Department of Insurance (CDI) took over Executive Life Insurance Company (ELIC) citing a "serious danger of insolvency" and temporarily suspended all payments on Guaranteed Investment Contracts (GICs) issued by ELIC. Effective April 1, 1991, in order to treat all participants fairly, the affected assets were transferred into a Segregated Assets Fund which will not be available for loans, transfers, withdrawals or distributions until the situation has been resolved. The Xerox retirement and savings plans have received $64.3 million in payments related to the ELIC investments through November 30, 1995. Subsequent to November 30, 1995, all investments in the fund have been recovered. 27 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (5) Unit Values The interests of Plan participants in each of the funds is expressed in terms of units, representing undivided interests in the net assets of the fund. Unit value is calculated monthly by dividing the total value of net assets of each fund (reduced by employer contributions receivable not yet received by the Master Trust and by unaccrued benefit payments and other reconciling items) by units outstanding at the valuation date. The total number of units and net asset value per unit outstanding at month-end during the year ended November 30, 1995 was as follows:
International Fund U.S Stock Fund Small Co. Fund Balanced Fund Income Fund Xerox Stock Fund Units Unit Units Unit Units Unit Units Unit Units Unit Units Unit Outstanding Value Outstanding Value Outstanding Value Outstanding Value Outstanding Value Outstanding Value December 31: 60,179,365 $1.071812 37,773,639 $1.004469 36,690,812 $1.087985 50,770,096 $9.492493 127,633,672 $5.675950 19,452,258 $4.367397 January 31: 60,918,573 1.014148 38,136,110 1.028614 37,916,082 1.075133 50,336,147 9.469626 126,443,369 5.714529 19,906,359 4.823003 February 28: 60,355,342 1.014879 38,523,405 1.066364 38,579,023 1.110750 49,787,004 9.722490 126,340,743 5.752417 20,183,338 4.925137 March 31: 59,265,445 1.037801 39,886,643 1.091979 39,875,075 1.146890 49,492,114 9.932212 128,700,201 5.787098 20,253,326 5.223549 April 30: 59,757,540 1.073252 42,605,238 1.117010 41,842,797 1.168077 50,849,044 10.153442 133,055,469 5.823086 21,157,657 5.479653 May 31: 59,157,334 1.097675 44,708,195 1.156870 42,787,760 1.184615 50,599,607 10.431708 133,079,193 5.872766 21,500,659 5.071456 June 30: 59,061,311 1.103583 47,239,526 1.183081 44,598,384 1.242418 50,489,636 10.640895 132,166,538 5.907832 21,626,823 5.239795 July 31: 59,589,319 1.177333 48,392,446 1.220332 45,029,655 1.315199 50,406,023 11.010881 131,346,391 5.938496 21,508,568 5.334043 August 31: 59,851,776 1.166430 51,229,145 1.226032 46,283,955 1.338410 50,659,319 11.078072 130,009,224 5.975351 21,393,739 5.434081 September 30: 60,390,250 1.194367 53,097,498 1.268196 48,525,206 1.369462 50,657,887 11.333167 128,432,861 6.006915 21,073,681 6.033618 October 31: 61,270,010 1.181537 55,792,291 1.256582 51,361,648 1.302074 50,832,431 11.205960 127,391,276 6.047463 20,901,315 5.824325 November 30: 61,395,203 1.200176 57,454,326 1.310284 53,063,815 1.341111 50,871,423 11.509480 125,383,818 6.088388 21,155,151 6.193365 The Segregated Assets Fund had 2,584,689 units outstanding and a net asset value of $864,596 at November 30, 1995.
28 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (5) Unit Values (continued) The total number of units and net asset value per unit outstanding at month-end during the year ended November 30, 1994 was as follows:
International Fund U.S Stock Fund Small Co. Fund Balanced Fund Income Fund Xerox Stock Fund Units Unit Units Unit Units Unit Units Unit Units Unit Units Unit Outstanding Value Outstanding Value Outstanding Value Outstanding Value Outstanding Value Outstanding Value December 31: 29,650,170 $1.128051 25,640,192 $1.020155 20,997,238 $1.047018 51,675,323 $9.567722 133,143,140 $5.312541 15,999,351 $3.836510 January 31: 36,851,934 1.200937 28,424,934 1.056300 24,434,016 1.092702 52,170,707 9.919163 131,364,750 5.345800 15,844,882 4.206652 February 28: 42,667,207 1.151156 30,254,067 1.027632 26,883,671 1.089830 52,606,036 9.723347 130,204,457 5.377490 15,666,419 4.193499 March 31: 51,172,198 1.091995 31,253,596 0.981430 29,297,625 1.035358 52,818,282 9.349340 127,209,798 5.410319 15,380,055 4.131032 April 30: 57,343,692 1.119416 32,515,538 0.991031 32,198,094 1.044826 53,658,192 9.388670 127,867,116 5.443035 15,510,833 4.274473 May 31: 58,676,106 1.122803 33,336,553 1.006992 33,694,298 1.037543 53,616,863 9.438358 131,169,340 5.478523 15,507,304 4.377705 June 30: 59,287,381 1.083635 34,180,296 0.973525 34,564,353 1.006952 53,386,210 9.228455 130,688,663 5.506822 15,911,241 4.261137 July 31: 60,932,030 1.126868 35,829,007 1.001848 35,461,113 1.030408 53,467,999 9.449647 130,813,058 5.540161 16,577,238 4.454264 August 31: 60,431,068 1.161954 36,012,798 1.041306 35,182,859 1.089944 53,072,719 9.740418 130,607,925 5.572710 17,059,290 4.696045 September 30: 60,483,570 1.124887 36,357,693 1.019799 35,160,139 1.089271 52,616,452 9.608760 130,933,162 5.598163 17,819,718 4.681576 October 31: 60,411,609 1.141573 36,863,237 1.037421 35,238,115 1.101845 51,768,310 9.696911 129,298,227 5.629306 18,147,966 4.492321 November 30: 60,379,615 1.098006 37,212,480 0.994977 35,647,051 1.070708 51,220,254 9.450125 128,609,197 5.646585 18,825,472 4.336586 The Segregated Assets Fund had 56,486,402 units outstanding and a net asset value of $18,971,990 at November 30, 1994.
29 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (6) Reconciliation of Financial Statements to Form 5500 The following is a reconciliation of net assets available for plan benefits per the financial statements to the Form 5500: November 30 1995 1994 Net assets available for plan benefits as reported in the Plan financial statements $1,757,842,031 1,495,713,641 Benefit claims payable reported on line 31g of Form 5500 (3,525,402) (4,975,553) Net assets available for plan benefits as reported in the Plan Form 5500 $1,754,316,629 1,490,738,088 The reconciliation of benefits paid per the financial statements to the Form 5500: November 30 1995 1994 Benefits paid to participants as reported in the Plan financial statements $126,453,141 114,695,572 Add: Amounts allocated to withdrawing participants at November 30 3,525,402 4,975,553 Less: Amounts allocated to withdrawing participants at November 30, 1994 and 1993, respectively (4,975,553) (2,883,120) Benefits paid to participants as reported in the Form 5500 $125,002,990 116,788,005 Amounts allocated to withdrawing participants are recorded on the Form 5500 for benefit claims that have been processed and approved for payment prior to November 30 but not yet paid as of that date. 30 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Notes to Financial Statements (7) AMTX, Inc. AMTX, Inc.is a wholly-owned subsidiary of Xerox Corporation. Effective January 1, 1995, the AMTX, Inc. Employees' Retirement Plan was terminated, and employees' balances were transferred into the Xerox Corporation Profit Sharing and Savings Plan. These employees are now participants in the Plan. (8) Subsequent Event In January, 1996, the Board of Directors approved a three-for-one stock split of the Company's common stock, subject to shareholder approval of an increase in the number of authorized shares from 350 million to 1,050 million shares. Pending shareholder approval, this action will become effective shortly after the 1996 annual shareholders' meeting. The stock split will not impact participants' interest in the Xerox Stock Fund. 31 Schedule 1 XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN Item 27a - Schedule of Assets Held for Investment Purposes November 30, 1995
Description of investment including Identity of issuer, borrower, maturity date, rate of interest, Historical Cost Current Value lessor, or similar party collateral, par or maturity value Investment in Master Trust (1) $1,444,313,226 $1,703,453,685 Investment in Employees' Loans Loans to Plan participants, maturity dates through 5/31/09, interest rates from 7.5% to 11.5% per annum. - 55,089,047 (1) See note 3.
32 INDEPENDENT AUDITORS' REPORT The Plan Administrator and Participants of Xerox Corporation Profit Sharing and Savings Plan: We have audited the accompanying statements of net assets available for plan benefits of the Xerox Corporation Profit Sharing and Savings Plan (Plan) as of November 30, 1995 and 1994, and the related statements of changes in net assets available for plan benefits for the years then ended. These financial statements are the responsibility of the Plan's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets available for plan benefits of the Plan as of November 30, 1995 and 1994, and the changes in those net assets available for Plan benefits for the years then ended in conformity with generally accepted accounting principles. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplemental schedule of assets held for investment purposes is presented for purpose of additional analysis and is not a required part of the basic financial statements, but is supplementary information required by the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. The fund information in the statements of net assets available for plan benefits and the statements of changes in net assets available for plan benefits is presented for purposes of additional analysis rather than to present the net assets available for plan benefits and changes in the assets available for plan benefits of each fund. The supplemental schedule and fund information have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. KPMG PEAT MARWICK LLP Rochester, New York May 10, 1996 33 EXHIBIT INDEX Electronic Submission Exhibit Document (b)(1) Accountants' Consent 2




			      ACCOUNTANTS' CONSENT

The Board of Directors
Xerox Corporation:

We consent to incorporation by reference in the Registration Statement 
(No. 2-86274) on Form S-8 of Xerox Corporation of our report dated May 10,
1996, relating to the statements of net assets available for plan benefits of 
the Xerox Corporation Profit Sharing and Savings Plan as of November 30, 1995 
and 1994, and the related statements of changes in net assets available for 
plan benefits for the years then ended, which report appears in the November 
30, 1995 Annual Report on Form 11-K of the Xerox Corporation Profit Sharing 
and Savings Plan.

KPMG PEAT MARWICK LLP

Rochester, New York
May 10, 1996